Calculator
See How The Numbers Work
Calculate your potential monthly savings using Steadworth
$


Contract Term
5 Years
Your Down Payment
$50,000.00
Your Home Wealth Share
65%
Steadworth Down Payment Amount
$50,000.00
Steadworth Home Wealth Share Percentage
35%
Mortgage Interest Rate
6.5%
PMI Interest Rate
0.75%
Home Appreciation
4%
Changing the assumptions will flow through to the numbers below.
Contract Summary
Loan Comparison
Home Appreciation
Future Projections
Contract Term
The length of time of the contract
5 Years
Your Down Payment Percentage
The % of the home purchase price you pay upfront
10%
Your Down Payment Amount
The down payment amount you pay upfront
$50,000.00
Your Home Wealth Share Percentage
The amount of home appreciation you keep
65%
Steadworth Additional Down Payment Contribution
Steadworth Down Payment Percentage
The % of the home purchase price paid by Steadworth
10%
Steadworth Down Payment Amount
The down payment amount paid by Steadworth
$50,000.00
Steadworth Home Wealth Share Percentage
The amount of home appreciation Steadworth keeps
35%
What if you want to sell your home at the end of the contract?
See how you will benefit when you sell your home at 100% of the projected future home value
Projected Home Sale
Projected Refinance
Future Home Value
The projected home value at the end of the Steadworth contract
$608,326.45
Your First Mortgage Ending Balance
The projected closing amount of your primary home mortgage
$374,443.91
Total Projected Gross Sale Proceeds
The projected cash proceeds after closing mortgage and fees
$233,882.54
Minus Payments Due to Steadworth
Steadworth Initial Investment
The return of Steadworth's initial investment
-$50,000.00
Steadworth's Home Wealth Share
Steadworth's projected share of the total home appreciation at the end of the Steadworth contract
-$37,914.26
Exit Fee (0.25% of the home value/sale price)
The exit fee to be paid to Steadworth at the end of the Steadworth contract
-$1,520.82
Total Steadworth Payments
The sum of all projected payments made to Steadworth
-$89,164.26
Your Total Projected Net Cash Proceeds After Home Sale
The total projected cash proceeds you receive at the end of the contract term
$144,718.28